FY 2013 Budget |
FY 2014 Request |
Change | |
---|---|---|---|
Budget Authority (Dollars) | $308,000 | $315,000 | $7,000 |
Full-Time Equivalents (FTEs) | 1,015 | 1,015 | 0 |
Explanation of Change | FTE | Dollars | |
Current Services Increases: (Adjustments to FY 2013 Base) | |||
To provide for changes in personnel compensation1: | 5,200 | ||
To provide for the following changes in non-personnel costs: | 1,800 | ||
—Travel/Transportation ($500) | |||
—Space Rental/Communications/Utilities ($2,300) | |||
—Supplies/Printing ($100) | |||
—All Services (-$300) | |||
—Building/Fixed Equipment (-$800) | |||
Program Increase: (Adjustments to FY 2014 Current Services) | |||
—No Program Increases | 0 | 0 | |
Total Increases | +0 | $7,000 |
1 Increases in personnel costs are due to annualization, and a 2.7 percent increase for salaries and benefits. (back to text)